Estimates

Analyst Ratings

Mean Recommendation:

2.50

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 10.48
FY0 End Date: 12/1/18
Ind. Annual Div: 6.05
Hist (5 Yr) Growth %: 12.23
Yield (%): 5.02

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 11.85 13.13 10.12 12.08 4 -- -- 0.74
Annual 12/1/20 10.90 12.14 9.16 11.16 4 -- 1 -4.82
Annual 12/1/19 9.90 11.28 7.47 10.95 3 -- 1 -12.26
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 10.48 11.55 -9.29
Annual 12/1/17 9.90 8.77 12.88
Annual 12/1/16 10.51 11.26 -6.65
Quarterly 6/1/18 6.51 6.23 4.49

Reference Information - Book Value Per Share

Last Actual (FY0): 46.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 57.40 59.32 55.48 57.40 2 -- -- -3.24
Annual 12/1/20 52.83 54.90 50.77 52.83 2 -- 1 -8.06
Annual 12/1/19 47.84 50.61 45.07 47.84 2 -- 1 -8.22

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 46.36 47.58 -2.55
Annual 12/1/17 41.74 40.84 2.21
Annual 12/1/16 37.90 33.55 12.96
Quarterly 6/1/19 42.31 -- --
Quarterly 12/1/18 46.36 -- --
Quarterly 6/1/18 43.08 -- --
Quarterly 12/1/17 41.74 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 10.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 14.59 14.59 14.59 14.59 1 -- -- --
Annual 12/1/20 12.95 12.95 12.95 12.95 1 -- 1 -14.62
Annual 12/1/19 9.25 9.25 9.25 9.25 1 -- 1 -31.38

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 10.58 12.79 -17.30
Annual 12/1/17 11.34 9.84 15.20
Annual 12/1/16 11.27 10.17 10.85

Reference Information - Dividend Per Share

Last Actual (FY0): 6.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7.93 8.14 7.53 8.14 3 -- -- 1.30
Annual 12/1/20 7.41 7.65 7.18 7.40 4 -- 1 -1.47
Annual 12/1/19 6.29 7.00 5.02 6.84 3 -- 1 -8.96

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6.55 6.91 -5.24
Annual 12/1/17 6.05 5.27 14.71
Annual 12/1/16 5.60 6.58 -14.83

Reference Information - EBIT

Last Actual (FY0): 932.37
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,135.30 1,175.85 1,097.03 1,133.00 3 -- -- 1.82
Annual 12/1/20 983.70 1,052.00 804.00 1,039.40 4 -- 2 -9.26
Annual 12/1/19 870.99 986.91 649.07 977.00 3 -- 1 -12.55

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 932.37 1,022.20 -8.79
Annual 12/1/17 884.31 830.33 6.50
Annual 12/1/16 975.06 1,095.75 -11.01

Reference Information - EBITDA

Last Actual (FY0): 1,042.37
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,274.19 1,324.67 1,224.90 1,273.00 3 -- -- 2.02
Annual 12/1/20 1,170.59 1,189.00 1,155.28 1,167.49 3 -- 1 -3.92
Annual 12/1/19 985.73 1,110.00 743.89 1,103.29 3 -- 1 -11.97

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,042.37 1,132.42 -7.95
Annual 12/1/16 1,287.85 1,201.00 7.23

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 10.47
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.63 13.13 12.13 12.63 2 -- -- --
Annual 12/1/20 11.86 12.14 11.58 11.86 2 -- -- --
Annual 12/1/19 11.16 11.28 11.03 11.16 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 10.47 11.78 -11.09
Annual 12/1/17 9.71 9.18 5.73
Annual 12/1/16 10.62 11.23 -5.42
Quarterly 6/1/19 4.64 -- --
Quarterly 12/1/18 3.97 -- --
Quarterly 6/1/18 6.51 -- --
Quarterly 12/1/17 4.83 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 904.17
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,019.74 1,124.00 873.00 1,040.98 4 -- -- 0.83
Annual 12/1/20 938.17 1,039.00 790.00 961.83 4 -- 1 -4.80
Annual 12/1/19 851.26 966.00 644.74 943.04 3 -- 1 -12.26

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 904.17 993.16 -8.96
Annual 12/1/17 851.96 769.22 10.76
Annual 12/1/16 860.64 974.00 -11.64

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 21.01 24.00 16.00 22.02 4 -- -- 2.92
Annual 12/1/20 21.13 24.00 16.00 22.27 4 -- -- 0.78
Annual 12/1/19 19.79 24.00 16.00 19.58 4 -- -- -6.35

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/17 24.71 22.20 2.51
Annual 12/1/16 27.77 33.40 -5.63
Quarterly 6/1/18 32.63 31.00 1.63

Reference Information - Sales

Last Actual (FY0): 2,280.77
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,608.88 2,674.65 2,499.00 2,630.93 4 -- -- 0.85
Annual 12/1/20 2,424.00 2,478.49 2,320.00 2,448.76 4 -- 1 -1.10
Annual 12/1/19 2,197.88 2,374.00 1,977.45 2,220.03 4 -- 1 -3.99

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,280.77 2,293.17 -0.54
Annual 12/1/17 2,229.05 2,163.56 3.03
Annual 12/1/16 2,338.80 2,442.50 -4.25
Quarterly 6/1/19 1,065.42 -- --
Quarterly 12/1/18 1,045.67 -- --
Quarterly 6/1/18 1,152.81 1,180.00 -2.30
Quarterly 12/1/17 1,201.67 -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 1,350.19 1,429.15 1,297.81

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -14.30 10.12 8.70

Copyright Thomson Reuters Corporation

  • request