Estimates

Analyst Ratings

Mean Recommendation:

2.8

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 9.90
FY0 End Date: 12/1/17
Ind. Annual Div: 5.27
Hist (5 Yr) Growth %: 17.05
Hist (5 Yr) Stability %: 10.93
Yield (%): 0.03

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 13.75 14.63 12.95 13.67 3 -- 2 -0.85
Annual 12/1/19 12.18 12.74 11.71 12.14 4 -- 2 -3.69
Annual 12/1/18 11.47 12.33 10.61 11.48 4 -- 2 -4.34
Long Term Growth 13.00 13.00 13.00 13.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9.90 8.77 12.88
Annual 12/1/16 10.51 11.26 -6.65
Annual 12/1/15 10.16 8.39 21.10

Reference Information - Book Value Per Share

Last Actual (FY0): 42.42
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 61.84 61.84 61.84 61.84 1 -- 1 --
Annual 12/1/19 49.63 54.44 44.82 49.63 2 -- 1 --
Annual 12/1/18 44.28 48.70 39.85 44.28 2 -- 1 --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 42.42 -- --
Annual 12/1/16 37.90 -- --
Annual 12/1/15 34.54 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 11.34
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 16.76 16.76 16.76 16.76 1 -- 1 --
Annual 12/1/19 14.60 14.60 14.60 14.60 1 -- 1 --
Annual 12/1/18 13.93 13.93 13.93 13.93 1 -- 1 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 11.34 9.84 15.20
Annual 12/1/16 11.27 10.17 10.85
Annual 12/1/15 10.27 8.04 27.74

Reference Information - Dividend Per Share

Last Actual (FY0): 6.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 8.06 8.67 7.50 8.00 3 1 1 1.24
Annual 12/1/19 7.32 7.55 7.10 7.31 4 -- 2 -0.68
Annual 12/1/18 6.81 7.30 6.24 6.85 4 -- 2 -1.10

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 6.05 -- --
Annual 12/1/16 5.60 -- --
Annual 12/1/15 5.20 -- --

Reference Information - EBIT

Last Actual (FY0): 884.31
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,308.83 1,423.48 1,152.00 1,351.00 3 -- 2 -0.99
Annual 12/1/19 1,177.82 1,231.45 1,138.00 1,164.00 3 -- 2 -5.72
Annual 12/1/18 1,143.94 1,210.82 1,109.00 1,112.00 3 -- 2 -6.55

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 884.31 -- --
Annual 12/1/16 975.06 -- --
Annual 12/1/15 1,022.76 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,549.84 1,566.69 1,533.00 1,549.84 2 -- 2 -1.26
Annual 12/1/19 1,340.81 1,353.62 1,328.00 1,340.81 2 -- 2 -7.87
Annual 12/1/18 1,287.43 1,312.86 1,262.00 1,287.43 2 -- 2 -9.13

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,287.85 -- --
Annual 12/1/15 1,122.76 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 9.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 13.67 13.67 13.67 13.67 1 -- -- --
Annual 12/1/19 11.87 11.87 11.87 11.87 1 -- 1 --
Annual 12/1/18 11.24 11.24 11.24 11.24 1 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9.71 -- --
Annual 12/1/16 10.62 -- --
Annual 12/1/15 10.40 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -3,101.00 -3,101.00 -3,101.00 -3,101.00 1 -- -- --
Annual 12/1/18 -2,699.00 -2,699.00 -2,699.00 -2,699.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 851.96
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,218.17 1,259.33 1,177.00 1,218.17 2 -- 2 -1.23
Annual 12/1/19 1,039.82 1,096.47 1,001.00 1,022.00 3 -- 2 -4.97
Annual 12/1/18 978.37 1,061.10 907.00 967.00 3 -- 2 -5.86

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 851.96 -- --
Annual 12/1/16 860.64 -- --
Annual 12/1/15 878.30 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,366.00 1,366.00 1,366.00 1,366.00 1 -- -- --
Annual 12/1/18 1,334.00 1,334.00 1,334.00 1,334.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 1,022.76 -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 22.65 25.16 19.00 23.80 3 -- 1 --
Annual 12/1/19 23.62 26.10 20.00 24.20 4 -- 1 --
Annual 12/1/18 25.29 29.00 21.00 25.57 4 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 27.77 -- --
Annual 12/1/15 32.35 -- --

Reference Information - Sales

Last Actual (FY0): 2,229.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,850.37 3,036.00 2,610.00 2,905.10 3 1 1 0.06
Annual 12/1/19 2,607.54 2,682.00 2,520.00 2,620.61 3 -- 2 -2.17
Annual 12/1/18 2,460.79 2,491.37 2,430.00 2,461.00 3 -- 2 -2.70

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,229.05 2,163.56 3.03
Annual 12/1/16 2,338.80 2,442.50 -4.25
Annual 12/1/15 2,279.00 2,003.65 13.74

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 1,392.75 73.20 19.03
FY1 1,311.74 68.37 19.19
FY2 1,162.02 74.16 15.67

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 15.92 20.03 0.97
FY2/FY1 6.18 4.04 1.02
FY3/FY2 6.18 4.04 1.02

Copyright Thomson Reuters Corporation

  • request