Estimates

Analyst Ratings

Mean Recommendation:

2.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 9.90
FY0 End Date: 12/1/17
Ind. Annual Div: 5.27
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): 0.03

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 13.17 13.83 12.13 13.35 4 -- 1 -2.62
Annual 12/1/19 11.95 12.64 11.62 11.78 4 -- 1 -0.75
Annual 12/1/18 11.47 11.93 11.19 11.39 4 -- 1 0.19
Long Term Growth 10.00 10.00 10.00 10.00 1 -- 1 --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9.90 8.77 12.88
Annual 12/1/16 10.51 11.26 -6.65
Annual 12/1/15 10.16 8.39 21.10

Reference Information - Book Value Per Share

Last Actual (FY0): 41.74
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 57.28 60.03 54.53 57.28 2 -- 1 2.98
Annual 12/1/19 52.10 53.64 50.55 52.10 2 -- 1 4.32
Annual 12/1/18 47.58 48.41 46.75 47.58 2 -- 1 5.68

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 41.74 -- --
Annual 12/1/16 37.90 -- --
Annual 12/1/15 34.54 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 11.34
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 15.16 15.16 15.16 15.16 1 -- 1 --
Annual 12/1/19 13.48 13.48 13.48 13.48 1 -- 1 --
Annual 12/1/18 12.79 12.79 12.79 12.79 1 -- 1 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 11.34 9.84 15.20
Annual 12/1/16 11.27 10.17 10.85
Annual 12/1/15 10.27 8.04 27.74

Reference Information - Dividend Per Share

Last Actual (FY0): 6.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 8.00 8.18 7.72 8.04 4 -- 1 0.38
Annual 12/1/19 7.33 7.66 6.88 7.39 4 -- 1 1.51
Annual 12/1/18 6.93 7.06 6.62 7.03 4 -- 1 0.59

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 6.05 -- --
Annual 12/1/16 5.60 -- --
Annual 12/1/15 5.20 -- --

Reference Information - EBIT

Last Actual (FY0): 884.31
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,183.71 1,262.00 1,133.61 1,155.52 3 -- 1 -13.43
Annual 12/1/19 1,084.68 1,147.00 1,023.92 1,083.14 3 -- 1 -9.64
Annual 12/1/18 1,022.20 1,043.00 992.61 1,030.97 3 -- 1 -10.24

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 884.31 -- --
Annual 12/1/16 975.06 -- --
Annual 12/1/15 1,022.76 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,378.64 1,533.00 1,284.84 1,348.37 4 -- 1 -2.27
Annual 12/1/19 1,241.81 1,328.00 1,146.08 1,246.57 4 -- 1 -0.66
Annual 12/1/18 1,164.81 1,262.00 1,094.66 1,151.30 4 -- 1 -0.38

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,287.85 -- --
Annual 12/1/15 1,122.76 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 9.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 13.02 13.83 12.22 13.02 2 -- -- -6.20
Annual 12/1/19 12.20 12.64 11.77 12.20 2 -- -- -3.57
Annual 12/1/18 11.78 11.93 11.62 11.78 2 -- -- -1.31

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9.71 -- --
Annual 12/1/16 10.62 -- --
Annual 12/1/15 10.40 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -3,101.00 -3,101.00 -3,101.00 -3,101.00 1 -- -- --
Annual 12/1/18 -2,699.00 -2,699.00 -2,699.00 -2,699.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 851.96
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,132.18 1,184.00 1,044.23 1,150.24 4 -- 1 -2.59
Annual 12/1/19 1,027.87 1,082.00 1,001.46 1,014.01 4 -- 1 -0.71
Annual 12/1/18 986.62 1,022.00 963.98 980.25 4 -- 1 0.23

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 851.96 -- --
Annual 12/1/16 860.64 -- --
Annual 12/1/15 878.30 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,366.00 1,366.00 1,366.00 1,366.00 1 -- -- --
Annual 12/1/18 1,334.00 1,334.00 1,334.00 1,334.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 1,022.76 -- --

Reference Information - Return On Equity

Last Actual (FY0): 24.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 23.53 24.40 22.94 23.25 3 -- 1 -0.59
Annual 12/1/19 23.92 24.80 22.78 24.19 3 -- 1 0.56
Annual 12/1/18 25.73 26.40 24.73 26.07 3 -- 1 0.66

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 24.71 -- --
Annual 12/1/16 27.77 -- --
Annual 12/1/15 32.35 -- --

Reference Information - Sales

Last Actual (FY0): 2,229.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,757.26 3,036.00 2,558.61 2,717.21 4 -- 1 -0.35
Annual 12/1/19 2,505.37 2,682.00 2,342.71 2,498.38 4 -- 1 -0.10
Annual 12/1/18 2,335.13 2,461.00 2,249.08 2,315.21 4 -- 1 -0.35

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,229.05 2,163.56 3.03
Annual 12/1/16 2,338.80 2,442.50 -4.25
Annual 12/1/15 2,279.00 2,003.65 13.74

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 1,409.48 52.47 26.86
FY1 1,279.69 65.48 19.54
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 4.19 6.98 0.97
FY2/FY1 10.14 11.21 0.99
FY3/FY2 10.14 11.21 0.99

Copyright Thomson Reuters Corporation

  • request