Estimates

Analyst Ratings

Mean Recommendation:

2.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 10.48
FY0 End Date: 12/1/18
Ind. Annual Div: 6.05
Hist (5 Yr) Growth %: 12.23
Yield (%): 4.50

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.47 13.13 12.04 12.23 3 -- -- --
Annual 12/1/20 11.94 13.04 11.09 11.81 4 -- -- --
Annual 12/1/19 10.95 11.62 9.94 11.12 4 -- -- --
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 10.48 11.55 -9.29
Annual 12/1/17 9.90 8.77 12.88
Annual 12/1/16 10.51 11.26 -6.65
Quarterly 6/1/18 6.51 6.23 4.49

Reference Information - Book Value Per Share

Last Actual (FY0): 46.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 59.32 59.32 59.32 59.32 1 -- -- --
Annual 12/1/20 57.46 60.03 54.90 57.46 2 -- -- --
Annual 12/1/19 52.13 53.64 50.61 52.13 2 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 46.36 -- --
Annual 12/1/17 41.74 -- --
Annual 12/1/16 37.90 -- --
Quarterly 12/1/18 46.36 -- --
Quarterly 6/1/18 43.08 -- --
Quarterly 12/1/17 41.74 -- --
Quarterly 6/1/17 37.27 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 10.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 15.16 15.16 15.16 15.16 1 -- -- --
Annual 12/1/19 13.48 13.48 13.48 13.48 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 10.58 12.79 -17.30
Annual 12/1/17 11.34 9.84 15.20
Annual 12/1/16 11.27 10.17 10.85

Reference Information - Dividend Per Share

Last Actual (FY0): 6.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7.56 8.14 7.00 7.53 3 -- -- --
Annual 12/1/20 7.24 7.72 6.55 7.35 4 -- -- --
Annual 12/1/19 6.82 7.00 6.55 6.86 4 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 6.55 -- --
Annual 12/1/17 6.05 -- --
Annual 12/1/16 5.60 -- --

Reference Information - EBIT

Last Actual (FY0): 932.37
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,094.01 1,133.00 1,052.00 1,097.03 3 -- -- --
Annual 12/1/20 1,054.56 1,155.52 966.00 1,048.37 4 -- -- --
Annual 12/1/19 966.46 1,023.92 878.00 981.95 4 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 932.37 -- --
Annual 12/1/17 884.31 -- --
Annual 12/1/16 975.06 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,042.37
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,248.95 1,273.00 1,224.90 1,248.95 2 -- -- --
Annual 12/1/20 1,218.41 1,298.74 1,167.49 1,189.00 3 -- -- --
Annual 12/1/19 1,119.79 1,146.08 1,103.29 1,110.00 3 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,042.37 -- --
Annual 12/1/16 1,287.85 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 10.47
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.63 13.13 12.13 12.63 2 -- -- --
Annual 12/1/20 11.86 12.14 11.58 11.86 2 -- -- --
Annual 12/1/19 11.16 11.28 11.03 11.16 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 10.47 -- --
Annual 12/1/17 9.71 -- --
Annual 12/1/16 10.62 -- --
Quarterly 12/1/18 3.97 -- --
Quarterly 6/1/18 6.51 -- --
Quarterly 12/1/17 4.83 -- --
Quarterly 6/1/17 4.88 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 904.17
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,072.01 1,124.00 1,037.04 1,055.00 3 -- -- --
Annual 12/1/20 1,027.24 1,123.48 957.00 1,014.24 4 -- -- --
Annual 12/1/19 942.13 1,001.46 858.00 954.52 4 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 904.17 -- --
Annual 12/1/17 851.96 -- --
Annual 12/1/16 860.64 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 21.08 24.00 18.00 21.24 3 -- -- --
Annual 12/1/20 21.72 24.00 18.00 22.44 4 -- -- --
Annual 12/1/19 21.63 24.00 17.00 22.76 4 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 24.71 -- --
Annual 12/1/16 27.77 -- --
Quarterly 6/1/18 32.63 -- --

Reference Information - Sales

Last Actual (FY0): 2,280.77
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,623.62 2,647.85 2,609.00 2,614.00 3 -- -- --
Annual 12/1/20 2,475.53 2,558.61 2,418.00 2,462.74 4 -- -- --
Annual 12/1/19 2,309.19 2,374.00 2,194.00 2,334.38 4 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,280.77 2,293.17 -0.54
Annual 12/1/17 2,229.05 2,163.56 3.03
Annual 12/1/16 2,338.80 2,442.50 -4.25
Quarterly 12/1/18 1,045.67 -- --
Quarterly 6/1/18 1,152.81 1,180.00 -2.30
Quarterly 12/1/17 1,201.67 -- --
Quarterly 6/1/17 1,079.33 -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 1,350.19 1,292.47 1,185.24

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -5.23 9.05 4.41

Copyright Thomson Reuters Corporation

  • request