Estimates

Analyst Ratings

Mean Recommendation:

2.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 10.48
FY0 End Date: 12/1/18
Ind. Annual Div: 6.91
Hist (5 Yr) Growth %: 9.43
Hist (5 Yr) Stability %: 10.19
Yield (%): 0.05

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.68 13.13 12.23 12.68 2 -- -- 3.57
Annual 12/1/20 12.10 13.04 11.09 12.14 4 -- -- -3.49
Annual 12/1/19 11.13 11.69 9.94 11.45 4 -- -- -3.05
Long Term Growth 10.00 10.00 10.00 10.00 1 -- 1 --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 10.48 11.55 -9.29
Annual 12/1/17 9.90 8.77 12.88
Annual 12/1/16 10.51 11.26 -6.65

Reference Information - Book Value Per Share

Last Actual (FY0): 46.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 57.28 60.03 54.53 57.28 2 -- -- --
Annual 12/1/19 52.10 53.64 50.55 52.10 2 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 46.36 -- --
Annual 12/1/17 41.74 -- --
Annual 12/1/16 37.90 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 10.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 15.16 15.16 15.16 15.16 1 -- 1 --
Annual 12/1/19 13.48 13.48 13.48 13.48 1 -- 1 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 10.58 12.79 -17.30
Annual 12/1/17 11.34 9.84 15.20
Annual 12/1/16 11.27 10.17 10.85

Reference Information - Dividend Per Share

Last Actual (FY0): 6.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7.57 8.14 7.00 7.57 2 -- -- 7.53
Annual 12/1/20 7.47 8.09 6.55 7.62 4 -- -- -2.18
Annual 12/1/19 7.02 7.66 6.55 6.94 4 -- -- -1.71

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 6.55 -- --
Annual 12/1/17 6.05 -- --
Annual 12/1/16 5.60 -- --

Reference Information - EBIT

Last Actual (FY0): 932.37
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,092.50 1,133.00 1,052.00 1,092.50 2 -- -- 3.71
Annual 12/1/20 1,076.78 1,155.52 966.00 1,092.80 4 -- 1 -4.88
Annual 12/1/19 990.51 1,083.14 878.00 1,000.46 4 -- 1 -4.29

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 932.37 -- --
Annual 12/1/17 884.31 -- --
Annual 12/1/16 975.06 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,042.37
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,273.00 1,273.00 1,273.00 1,273.00 1 -- -- --
Annual 12/1/20 1,257.52 1,298.74 1,189.00 1,284.84 3 -- 1 --
Annual 12/1/19 1,157.74 1,217.14 1,110.00 1,146.08 3 -- 1 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,042.37 -- --
Annual 12/1/16 1,287.85 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 10.47
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.13 13.13 13.13 13.13 1 -- -- --
Annual 12/1/20 12.18 12.22 12.14 12.18 2 -- 1 --
Annual 12/1/19 11.52 11.77 11.28 11.52 2 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 10.47 -- --
Annual 12/1/17 9.71 -- --
Annual 12/1/16 10.62 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -3,101.00 -3,101.00 -3,101.00 -3,101.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 904.17
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,089.50 1,124.00 1,055.00 1,089.50 2 -- -- 3.17
Annual 12/1/20 1,040.93 1,123.48 957.00 1,041.61 4 -- 1 -3.48
Annual 12/1/19 957.87 1,006.02 858.00 983.73 4 -- 1 -3.03

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 904.17 -- --
Annual 12/1/17 851.96 -- --
Annual 12/1/16 860.64 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,366.00 1,366.00 1,366.00 1,366.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 21.00 24.00 18.00 21.00 2 -- -- 14.29
Annual 12/1/20 22.05 24.00 18.00 23.10 4 -- 1 -0.45
Annual 12/1/19 21.99 24.19 17.00 23.39 4 -- 1 -0.91

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 24.71 -- --
Annual 12/1/16 27.77 -- --

Reference Information - Sales

Last Actual (FY0): 2,280.77
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,611.50 2,614.00 2,609.00 2,611.50 2 -- -- 0.10
Annual 12/1/20 2,538.01 2,728.42 2,418.00 2,502.81 4 -- 1 -2.55
Annual 12/1/19 2,352.12 2,497.77 2,194.00 2,358.35 4 -- 1 -1.33

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,280.77 2,293.17 -0.54
Annual 12/1/17 2,229.05 2,163.56 3.03
Annual 12/1/16 2,338.80 2,442.50 -4.25

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 1,298.66 49.13 26.43
FY1 1,194.82 57.78 20.68
FY2 1,140.37 64.51 17.68

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 6.22 6.44 1.00
FY2/FY1 8.69 10.36 0.98
FY3/FY2 8.69 10.36 0.98

Copyright Thomson Reuters Corporation

  • request