Estimates

Analyst Ratings

Mean Recommendation:

3

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 9.90
FY0 End Date: 12/1/17
Ind. Annual Div: 5.27
Hist (5 Yr) Growth %: 17.05
Hist (5 Yr) Stability %: 10.93
Yield (%): 0.03

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 13.98 14.96 12.95 14.02 3 -- -- -0.30
Annual 12/1/19 12.73 13.67 11.71 12.78 4 1 -- -6.10
Annual 12/1/18 11.98 13.23 10.61 12.04 4 1 -- 4.11
Long Term Growth 13.00 13.00 13.00 13.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9.90 8.77 12.88
Annual 12/1/16 10.51 11.26 -6.65
Annual 12/1/15 10.16 8.39 21.10

Reference Information - Book Value Per Share

Last Actual (FY0): 42.42
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 62.35 62.35 62.35 62.35 1 -- -- --
Annual 12/1/19 49.84 54.86 44.82 49.84 2 -- 1 -3.03
Annual 12/1/18 44.29 48.74 39.85 44.29 2 1 -- -0.91

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 42.42 -- --
Annual 12/1/16 37.90 -- --
Annual 12/1/15 34.54 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 11.34
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 17.09 17.09 17.09 17.09 1 -- -- --
Annual 12/1/19 15.01 15.01 15.01 15.01 1 -- -- --
Annual 12/1/18 13.97 13.97 13.97 13.97 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 11.34 9.84 15.20
Annual 12/1/16 11.27 10.17 10.85
Annual 12/1/15 10.27 8.04 27.74

Reference Information - Dividend Per Share

Last Actual (FY0): 6.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 8.02 8.86 7.50 7.70 3 -- -- 4.00
Annual 12/1/19 7.43 7.79 7.10 7.41 4 1 -- -4.30
Annual 12/1/18 6.89 7.32 6.24 7.00 4 1 -- 5.66

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 6.05 -- --
Annual 12/1/16 5.60 -- --
Annual 12/1/15 5.20 -- --

Reference Information - EBIT

Last Actual (FY0): 884.31
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,333.26 1,457.79 1,152.00 1,390.00 3 -- 1 -4.26
Annual 12/1/19 1,260.02 1,366.10 1,138.00 1,275.95 3 1 -- -6.62
Annual 12/1/18 1,220.57 1,333.90 1,112.00 1,215.82 3 1 -- 5.21

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 884.31 -- --
Annual 12/1/16 975.06 -- --
Annual 12/1/15 1,022.76 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,586.50 1,601.00 1,572.00 1,586.50 2 -- 1 0.91
Annual 12/1/19 1,468.56 1,539.00 1,398.12 1,468.56 2 1 1 6.21
Annual 12/1/18 1,407.43 1,497.00 1,317.87 1,407.43 2 2 -- 13.86

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,287.85 -- --
Annual 12/1/15 1,122.76 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 9.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 12.85 12.85 12.85 12.85 1 -- -- --
Annual 12/1/18 11.31 11.31 11.31 11.31 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9.71 -- --
Annual 12/1/16 10.62 -- --
Annual 12/1/15 10.40 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -3,101.00 -3,101.00 -3,101.00 -3,101.00 1 -- -- --
Annual 12/1/18 -2,699.00 -2,699.00 -2,699.00 -2,699.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 851.96
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,247.45 1,287.91 1,207.00 1,247.45 2 -- -- 3.24
Annual 12/1/19 1,103.17 1,177.00 1,001.00 1,131.51 3 -- -- --
Annual 12/1/18 1,036.79 1,139.00 907.00 1,064.37 3 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 851.96 -- --
Annual 12/1/16 860.64 -- --
Annual 12/1/15 878.30 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,366.00 1,366.00 1,366.00 1,366.00 1 -- -- --
Annual 12/1/18 1,334.00 1,334.00 1,334.00 1,334.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 1,022.76 -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 22.78 25.53 19.00 23.80 3 -- -- -4.49
Annual 12/1/19 23.79 26.10 20.00 24.54 4 1 -- -11.12
Annual 12/1/18 25.30 29.00 21.00 25.61 4 1 -- -4.29

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 27.77 -- --
Annual 12/1/15 32.35 -- --

Reference Information - Sales

Last Actual (FY0): 2,229.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,870.34 3,031.00 2,610.00 2,970.01 3 1 -- -5.60
Annual 12/1/19 2,685.29 2,852.00 2,520.00 2,683.87 3 1 -- -1.81
Annual 12/1/18 2,533.43 2,660.00 2,430.00 2,510.30 3 1 -- 3.08

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,229.05 2,163.56 3.03
Annual 12/1/16 2,338.80 2,442.50 -4.25
Annual 12/1/15 2,279.00 2,003.65 13.74

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 1,585.89 70.73 22.42
FY1 1,492.08 64.66 23.08
FY2 1,359.18 64.37 21.11

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 21.05 22.96 0.98
FY2/FY1 6.29 4.09 1.02
FY3/FY2 6.29 4.09 1.02

Copyright Thomson Reuters Corporation

  • request