Estimates

Analyst Ratings

Mean Recommendation:

2.5

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: 5.27
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): 0.03

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 14.02 14.02 14.02 14.02 1 -- -- --
Annual 12/1/19 13.18 14.17 11.71 13.67 3 -- -- -2.48
Annual 12/1/18 11.98 13.23 10.61 12.11 3 -- -- 4.14
Long Term Growth 12.30 20.00 4.60 12.30 2 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 10.51 11.26 -6.65
Annual 12/1/15 10.16 8.39 21.10

Reference Information - Book Value Per Share

Last Actual (FY0): 42.42
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 50.21 55.60 44.82 50.21 2 -- -- -2.27
Annual 12/1/18 44.07 48.30 39.85 44.07 2 -- -- -1.42

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 42.42 -- --
Annual 12/1/16 37.90 -- --
Annual 12/1/15 34.54 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 13.95 15.59 12.30 13.95 2 -- -- --
Annual 12/1/18 12.61 13.53 11.68 12.61 2 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 11.27 10.17 10.85
Annual 12/1/15 10.27 8.04 27.74

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7.70 7.70 7.70 7.70 1 -- -- --
Annual 12/1/19 7.74 8.39 7.32 7.50 3 -- -- -0.11
Annual 12/1/18 6.90 7.30 6.24 7.17 3 -- -- 5.84

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 5.60 -- --
Annual 12/1/15 5.20 -- --

Reference Information - EBIT

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,396.00 1,396.00 1,396.00 1,396.00 1 -- -- --
Annual 12/1/19 1,343.37 1,427.75 1,259.00 1,343.37 2 -- -- --
Annual 12/1/18 1,156.97 1,211.94 1,102.00 1,156.97 2 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 975.06 -- --
Annual 12/1/15 1,022.76 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,572.00 1,572.00 1,572.00 1,572.00 1 -- 1 --
Annual 12/1/19 1,517.63 1,539.00 1,496.27 1,517.63 2 1 -- 9.24
Annual 12/1/18 1,389.97 1,497.00 1,282.95 1,389.97 2 1 -- 12.78

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,287.85 -- --
Annual 12/1/15 1,122.76 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 9.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 12.44 12.85 12.03 12.44 2 -- -- 3.30
Annual 12/1/18 11.18 11.31 11.04 11.18 2 -- -- 1.21

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9.71 -- --
Annual 12/1/16 10.62 -- --
Annual 12/1/15 10.40 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -3,101.00 -3,101.00 -3,101.00 -3,101.00 1 -- -- --
Annual 12/1/18 -2,699.00 -2,699.00 -2,699.00 -2,699.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,207.00 1,207.00 1,207.00 1,207.00 1 -- -- --
Annual 12/1/19 1,110.19 1,218.76 1,001.00 1,110.50 4 -- -- 1.44
Annual 12/1/18 1,011.42 1,139.00 907.00 999.83 4 -- -- 3.95

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 860.64 -- --
Annual 12/1/15 878.30 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,366.00 1,366.00 1,366.00 1,366.00 1 -- -- --
Annual 12/1/18 1,334.00 1,334.00 1,334.00 1,334.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 1,022.76 -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 23.80 23.80 23.80 23.80 1 -- -- --
Annual 12/1/19 25.69 27.28 23.70 26.10 3 -- -- -2.91
Annual 12/1/18 26.73 29.00 24.00 27.18 3 -- -- 1.26

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 27.77 -- --
Annual 12/1/15 32.35 -- --

Reference Information - Sales

Last Actual (FY0): 2,229.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3,031.00 3,031.00 3,031.00 3,031.00 1 1 -- --
Annual 12/1/19 2,804.86 2,852.00 2,757.72 2,804.86 2 1 -- 2.53
Annual 12/1/18 2,575.48 2,660.00 2,490.97 2,575.48 2 1 -- 4.66

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,229.05 2,163.56 3.03
Annual 12/1/16 2,338.80 2,442.50 -4.25
Annual 12/1/15 2,279.00 2,003.65 13.74

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 1,510.35 67.77 22.29
FY1 1,372.91 62.69 21.90
FY2 1,291.01 61.80 20.89

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 36.68 20.42 1.14
FY2/FY1 10.01 12.60 0.98
FY3/FY2 10.01 12.60 0.98

Copyright Thomson Reuters Corporation

  • request