Estimates

Analyst Ratings

Mean Recommendation:

3

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 9.90
FY0 End Date: 12/1/17
Ind. Annual Div: 5.27
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): 0.03

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 13.92 14.63 13.47 13.67 3 -- -- --
Annual 12/1/19 12.38 12.74 11.87 12.53 3 -- -- --
Annual 12/1/18 11.78 12.33 11.24 11.78 2 -- -- --
Long Term Growth 13.00 13.00 13.00 13.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9.90 8.77 12.88
Annual 12/1/16 10.51 11.26 -6.65
Annual 12/1/15 10.16 8.39 21.10

Reference Information - Book Value Per Share

Last Actual (FY0): 41.74
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 56.48 61.84 51.12 56.48 2 -- -- --
Annual 12/1/19 50.25 54.44 46.05 50.25 2 -- -- --
Annual 12/1/18 45.02 48.70 41.34 45.02 2 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 41.74 -- --
Annual 12/1/16 37.90 -- --
Annual 12/1/15 34.54 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 11.34
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 16.76 16.76 16.76 16.76 1 -- 1 --
Annual 12/1/19 14.60 14.60 14.60 14.60 1 -- 1 --
Annual 12/1/18 13.93 13.93 13.93 13.93 1 -- 1 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 11.34 9.84 15.20
Annual 12/1/16 11.27 10.17 10.85
Annual 12/1/15 10.27 8.04 27.74

Reference Information - Dividend Per Share

Last Actual (FY0): 6.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 8.36 8.67 8.00 8.42 3 -- -- --
Annual 12/1/19 7.56 7.83 7.30 7.55 3 -- -- --
Annual 12/1/18 7.21 7.33 7.00 7.30 3 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 6.05 -- --
Annual 12/1/16 5.60 -- --
Annual 12/1/15 5.20 -- --

Reference Information - EBIT

Last Actual (FY0): 884.31
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,332.16 1,423.48 1,222.00 1,351.00 3 -- -- --
Annual 12/1/19 1,177.48 1,231.45 1,137.00 1,164.00 3 -- -- --
Annual 12/1/18 1,113.61 1,210.82 1,021.00 1,109.00 3 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 884.31 -- --
Annual 12/1/16 975.06 -- --
Annual 12/1/15 1,022.76 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,491.56 1,566.69 1,375.00 1,533.00 3 -- 1 -3.91
Annual 12/1/19 1,318.21 1,353.62 1,273.00 1,328.00 3 -- -- --
Annual 12/1/18 1,287.43 1,312.86 1,262.00 1,287.43 2 -- -- 3.77

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,287.85 -- --
Annual 12/1/15 1,122.76 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 9.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 13.67 13.67 13.67 13.67 1 -- -- --
Annual 12/1/19 11.87 11.87 11.87 11.87 1 -- 1 --
Annual 12/1/18 11.24 11.24 11.24 11.24 1 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9.71 -- --
Annual 12/1/16 10.62 -- --
Annual 12/1/15 10.40 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -3,101.00 -3,101.00 -3,101.00 -3,101.00 1 -- -- --
Annual 12/1/18 -2,699.00 -2,699.00 -2,699.00 -2,699.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 851.96
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,195.78 1,259.33 1,151.00 1,177.00 3 -- 1 -1.87
Annual 12/1/19 1,063.16 1,096.47 1,022.00 1,071.00 3 1 1 2.19
Annual 12/1/18 1,014.05 1,061.10 967.00 1,014.05 2 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 851.96 -- --
Annual 12/1/16 860.64 -- --
Annual 12/1/15 878.30 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,366.00 1,366.00 1,366.00 1,366.00 1 -- -- --
Annual 12/1/18 1,334.00 1,334.00 1,334.00 1,334.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 1,022.76 -- --

Reference Information - Return On Equity

Last Actual (FY0): 24.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 24.63 25.16 24.10 24.63 2 -- -- --
Annual 12/1/19 24.75 24.80 24.70 24.75 2 -- -- --
Annual 12/1/18 26.52 27.14 25.90 26.52 2 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 24.71 -- --
Annual 12/1/16 27.77 -- --
Annual 12/1/15 32.35 -- --

Reference Information - Sales

Last Actual (FY0): 2,229.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,869.37 3,036.00 2,667.00 2,905.10 3 -- -- --
Annual 12/1/19 2,599.20 2,682.00 2,495.00 2,620.61 3 -- -- --
Annual 12/1/18 2,476.18 2,491.37 2,461.00 2,476.18 2 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,229.05 2,163.56 3.03
Annual 12/1/16 2,338.80 2,442.50 -4.25
Annual 12/1/15 2,279.00 2,003.65 13.74

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 1,389.32 54.51 25.49
FY1 1,322.45 55.91 23.66
FY2 1,175.80 69.51 16.92

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 19.06 34.91 0.88
FY2/FY1 5.06 7.36 0.98
FY3/FY2 5.06 7.36 0.98

Copyright Thomson Reuters Corporation

  • request